| |
|
Audited |
|
Restated |
|
| |
|
31 Dec |
|
31 Dec |
|
| |
|
2008 |
|
2007 |
|
| |
|
Rm |
|
Rm |
|
| |
Assets |
|
|
|
|
| |
Non-current assets |
8 205 |
|
6 085 |
|
| |
Property, plant and equipment |
7 911 |
|
5 889 |
|
| |
Biological assets |
8 |
|
6 |
|
| |
Investments in associates and joint ventures |
6 |
|
2 |
|
| |
Investments held by environment trust |
237 |
|
165 |
|
| |
Long-term financial assets and prepayments |
32 |
|
14 |
|
| |
Deferred tax assets |
11 |
|
9 |
|
| |
Current assets |
8 498 |
|
3 793 |
|
| |
Inventories |
1 879 |
|
1 310 |
|
| |
Trade and other receivables |
2 262 |
|
1 531 |
|
| |
Current tax asset |
547 |
|
- |
|
| |
Cash and cash equivalents |
3 810 |
|
952 |
|
| |
|
|
|
|
|
| |
Total assets |
16 703 |
|
9 878 |
|
| |
Equity and liabilities |
|
|
|
|
| |
Shareholders' equity |
6 859 |
|
2 736 |
|
| |
Minority interest |
1 647 |
|
661 |
|
| |
Total equity |
8 506 |
|
3 397 |
|
| |
Non-current liabilities |
3 351 |
|
2 869 |
|
| |
Interest-bearing borrowings |
977 |
|
1 040 |
|
| |
Deferred tax liabilities |
1 990 |
|
1 490 |
|
| |
Provisions |
384 |
|
339 |
|
| |
Current liabilities |
4 846 |
|
3 612 |
|
| |
Short-term interest-bearing borrowings |
2 881 |
|
2 490 |
|
| |
Short-term provisions |
310 |
|
- |
|
| |
Trade and other payables |
1 655 |
|
1 058 |
|
| |
Current tax liabilities |
- |
|
64 |
|
| |
|
|
|
|
|
| |
Total equity and liabilities |
16 703 |
|
9 878 |
|
